mNAV MoamNAV1.33×
EV mNAV1.22×
Coins/share growth—
Inputs and sources
| Item | Value | As of | Source |
|---|---|---|---|
| CC price | $0.09 | 2026-11-07 16:18 KST | Binance |
| Stock price | 2.06 USD | 2026-11-07 06:00 KST | Yahoo Finance |
| Coins held | 3,714,204,876 | 2026-06-30 | 10-Q |
| Shares outstanding | 227,140,928 | 2026-06-30 | 10-Q |
| Cash & USD assets | $37,241,568 | 2026-06-30 | 10-Q |
| Debt (face) | $0 | 2026-06-30 | 10-Q |
| Preferred (liquidation pref.) | $0 | 2026-06-30 | 10-Q |
XBRL quarterly values
| Item | XBRL | As of | Tag |
|---|---|---|---|
| Debt (face) | $161,117 | 2025-09-30 | us-gaap:NotesPayable |
| Shares outstanding | 79,681,361 | 2026-08-13 | dei:EntityCommonStockSharesOutstanding |
Calculation
- Coin value
- 3,714,204,876 × $0.09 = $352.8M
- Market cap
- 227,140,928 sh × $2.06 = $467.9M
- mNAV
- $467.9M ÷ $352.8M = 1.33×
- EV mNAV
- ($467.9M + debt $0 + preferred $0 − cash $37.2M) ÷ $352.8M = 1.22×
- Coins / 1,000 shares
- 16,351.9842 CC
- 1.0× price
- $1.55
- Implied CC price
- $0.13
- Avg purchase price
- $0.16 2026-06-30 · 10-Q
- vs. cost
- -39.6% −$231.2M
- Debt/NAV
- 0%
Calculator
Stock at current mNAV (1.33×)—
Stock at 1.0×—
mNAV—
Implied CC price—
mNAV history
Holdings history as reported
| As of | Holdings | Change | Shares | Source |
|---|---|---|---|---|
| 2026-06-30 | 3,714,204,876 | 227,140,928 | 10-Q |
Recent 8-Ks
- 2026-10-29 7.01 Reg FD EX-99.1
- 2026-08-14 2.02 Results EX-99.1
- 2026-07-23 1.01 Material agreement · 2.01 Acquisition/disposition · 8.01 Other events EX-99.2 EX-99.1 EX-10.3 EX-10.2 EX-10.1
- 2026-07-17 5.07 Shareholder vote · 8.01 Other events